showing the working

← Orrstown Financial Services

The business behind the dividend

MeasureORRFMedianFormula
Return on equity13.7%10.6%Net income ÷ shareholders’ equity
Return on capital employedOperating income ÷ (equity + total debt)
Owner earnings$91.89m$120.90mNet income + depreciation & amortisation − capital expenditure
Free cash flow$70.50m$155.08mOperating cash flow − capital expenditure
Operating marginOperating income ÷ revenue
Net marginNet income ÷ revenue
Debt to equityTotal debt ÷ shareholders’ equity
Interest coverOperating income ÷ interest expense
Current ratioCurrent assets ÷ current liabilities
Long-term debt to working capitalLong-term debt ÷ (current assets − current liabilities)
Cash conversionOperating cash flow ÷ net income
Accruals0.1%-3.1%(Net income − operating cash flow) ÷ total assets

Not computed here: Cash conversion, Current ratio, Debt to equity, Long-term debt to working capital, Interest cover, Return on capital employed — why a blank is not a zero.

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure2025202420232022202120202019201820172016Median
Return on equity13.7%4.3%13.5%9.6%12.1%10.7%7.6%7.4%5.6%4.9%7.6%
Operating margin96.2%24.2%18.8%24.2%
Net margin80.7%94.3%85.3%15.7%15.8%80.7%

How it compares in banks & insurers

Among the 377 banks & insurers companies here measured on GAAP earnings, Orrstown Financial Services pays out less than 241 of them. The median for that group is 30.6%, against this company’s 25.4%.

Closest on GAAP earnings

Same sector and same denominator, so the figures are comparable. All 377 in banks & insurers →