showing the working

← Prosperity Bancshares

The business behind the dividend

MeasurePBMedianFormula
Return on equity7.1%10.6%Net income ÷ shareholders’ equity
Return on capital employedOperating income ÷ (equity + total debt)
Owner earnings$530.01m$120.90mNet income + depreciation & amortisation − capital expenditure
Free cash flow$516.98m$155.08mOperating cash flow − capital expenditure
Operating margin44.2%14.3%Operating income ÷ revenue
Net margin34.6%10.1%Net income ÷ revenue
Debt to equityTotal debt ÷ shareholders’ equity
Interest coverOperating income ÷ interest expense
Current ratioCurrent assets ÷ current liabilities
Long-term debt to working capitalLong-term debt ÷ (current assets − current liabilities)
Cash conversionOperating cash flow ÷ net income
Accruals-0.0%-3.1%(Net income − operating cash flow) ÷ total assets

Not computed here: Cash conversion, Current ratio, Debt to equity, Long-term debt to working capital, Interest cover, Return on capital employed — why a blank is not a zero.

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure2025202420232022202120202019201820172016Median
Return on equity7.1%6.4%5.9%7.8%8.1%8.6%5.6%7.9%7.1%7.5%7.1%
Operating margin44.2%37.7%37.0%60.8%63.0%56.4%50.3%55.4%59.9%60.5%55.4%
Net margin34.6%29.5%29.0%47.9%49.6%46.2%39.9%44.3%40.2%40.6%40.2%

How it compares in banks & insurers

Among the 377 banks & insurers companies here measured on GAAP earnings, Prosperity Bancshares pays out less than 117 of them. The median for that group is 30.6%, against this company’s 40.8%.

Closest on GAAP earnings

Same sector and same denominator, so the figures are comparable. All 377 in banks & insurers →