showing the working

← Plumas Bancorp

The business behind the dividend

MeasurePLBCMedianFormula
Return on equity11.3%10.6%Net income ÷ shareholders’ equity
Return on capital employedOperating income ÷ (equity + total debt)
Owner earnings$29.84m$120.90mNet income + depreciation & amortisation − capital expenditure
Free cash flow$20.28m$155.08mOperating cash flow − capital expenditure
Operating margin39.0%14.3%Operating income ÷ revenue
Net margin29.1%10.1%Net income ÷ revenue
Debt to equityTotal debt ÷ shareholders’ equity
Interest coverOperating income ÷ interest expense
Current ratioCurrent assets ÷ current liabilities
Long-term debt to working capitalLong-term debt ÷ (current assets − current liabilities)
Cash conversionOperating cash flow ÷ net income
Accruals0.4%-3.1%(Net income − operating cash flow) ÷ total assets

Not computed here: Cash conversion, Current ratio, Debt to equity, Long-term debt to working capital, Interest cover, Return on capital employed — why a blank is not a zero.

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure2025202420232022202120202019201820172016Median
Return on equity11.3%16.1%20.2%22.2%15.7%14.5%18.4%20.9%14.7%15.6%15.7%
Operating margin39.0%46.3%53.9%59.7%59.3%53.9%
Net margin29.1%33.9%39.9%44.3%43.7%29.8%33.9%

How it compares in banks & insurers

Among the 377 banks & insurers companies here measured on GAAP earnings, Plumas Bancorp pays out less than 231 of them. The median for that group is 30.6%, against this company’s 26.4%.

Closest on GAAP earnings

Same sector and same denominator, so the figures are comparable. All 377 in banks & insurers →