showing the working

← Playtika Holding

The business behind the dividend

MeasurePLTKMedianFormula
Return on equityNet income ÷ shareholders’ equity
Return on capital employed-0.3%10.0%Operating income ÷ (equity + total debt)
Owner earnings$-195.90m$120.90mNet income + depreciation & amortisation − capital expenditure
Free cash flow$531.40m$155.08mOperating cash flow − capital expenditure
Operating margin-0.2%14.3%Operating income ÷ revenue
Net margin-7.5%10.1%Net income ÷ revenue
Debt to equityTotal debt ÷ shareholders’ equity
Interest cover-0.04x4.22xOperating income ÷ interest expense
Current ratio1.10x1.55xCurrent assets ÷ current liabilities
Long-term debt to working capital24.77x1.88xLong-term debt ÷ (current assets − current liabilities)
Cash conversionOperating cash flow ÷ net income
Accruals-20.8%-3.1%(Net income − operating cash flow) ÷ total assets

Not computed here: Cash conversion, Debt to equity, Return on equity — why a blank is not a zero.

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure20252024202320222021202020192018Median
Return on equity72.7%72.7%
Return on capital employed-0.3%17.3%22.9%25.4%27.3%36.2%59.1%25.4%
Operating margin-0.2%15.4%19.5%18.0%21.8%16.3%26.4%29.0%19.5%
Net margin-7.5%6.4%9.2%10.5%11.9%3.9%15.3%22.7%10.5%
Current ratio1.10x1.56x2.50x2.22x2.34x1.18x0.86x1.56x
Cash conversion3.02x2.19x1.79x1.79x5.62x1.70x1.34x1.79x

How it compares in technology

Among the 101 technology companies here measured on free cash flow, Playtika Holding pays out less than 47 of them. The median for that group is 27.8%, against this company’s 28.3%.

Closest on free cash flow

Same sector and same denominator, so the figures are comparable. All 115 in technology →