showing the working

← Public Policy Holding

The business behind the dividend

MeasurePPHCMedianFormula
Return on equity-52.1%10.6%Net income ÷ shareholders’ equity
Return on capital employed-27.8%10.0%Operating income ÷ (equity + total debt)
Owner earnings$-33.34m$120.90mNet income + depreciation & amortisation − capital expenditure
Free cash flow$24.76m$155.08mOperating cash flow − capital expenditure
Operating margin-18.2%14.3%Operating income ÷ revenue
Net margin-20.9%10.1%Net income ÷ revenue
Debt to equity0.63x0.73xTotal debt ÷ shareholders’ equity
Interest cover-9.97x4.22xOperating income ÷ interest expense
Current ratio1.11x1.55xCurrent assets ÷ current liabilities
Long-term debt to working capital6.65x1.88xLong-term debt ÷ (current assets − current liabilities)
Cash conversionOperating cash flow ÷ net income
Accruals-31.5%-3.1%(Net income − operating cash flow) ÷ total assets

Not computed here: Cash conversion — why a blank is not a zero.

How it compares in industrials

Among the 289 industrials companies here measured on free cash flow, Public Policy Holding pays out less than 91 of them. The median for that group is 24.4%, against this company’s 35.0%.

Closest on free cash flow

Same sector and same denominator, so the figures are comparable. All 348 in industrials →