showing the working

← Qiagen N.V.

The business behind the dividend

MeasureQGENMedianFormula
Return on equity11.2%10.6%Net income ÷ shareholders’ equity
Return on capital employed8.6%10.0%Operating income ÷ (equity + total debt)
Owner earnings$417.58m$120.90mNet income + depreciation & amortisation − capital expenditure
Free cash flow$453.28m$155.08mOperating cash flow − capital expenditure
Operating margin22.3%14.3%Operating income ÷ revenue
Net margin20.3%10.1%Net income ÷ revenue
Debt to equity0.44x0.73xTotal debt ÷ shareholders’ equity
Interest cover14.01x4.22xOperating income ÷ interest expense
Current ratio3.90x1.55xCurrent assets ÷ current liabilities
Long-term debt to working capital1.12x1.88xLong-term debt ÷ (current assets − current liabilities)
Cash conversion1.54x1.66xOperating cash flow ÷ net income
Accruals-3.7%-3.1%(Net income − operating cash flow) ÷ total assets

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure2025202420232022202120202019201820172016Median
Return on equity11.2%2.3%9.0%12.2%16.6%12.8%-1.6%7.2%1.6%3.1%7.2%
Return on capital employed8.6%2.0%7.7%10.0%12.5%8.2%-0.6%5.5%3.6%2.7%5.5%
Operating margin22.3%4.9%20.9%24.8%28.0%20.7%-1.7%17.8%10.8%7.4%17.8%
Net margin20.3%4.2%17.4%19.8%22.8%19.2%-2.7%12.7%2.8%6.0%12.7%
Debt to equity0.44x0.39x0.40x0.54x0.63x0.69x0.67x0.83x0.69x0.41x0.54x
Current ratio3.90x1.88x1.99x2.46x1.39x2.84x1.65x2.22x5.07x3.36x2.22x
Cash conversion1.54x8.06x1.35x1.69x1.25x1.27x1.89x7.10x4.25x1.69x

How it compares in health care

Among the 60 health care companies here measured on free cash flow, Qiagen N.V. pays out less than 50 of them. The median for that group is 29.8%, against this company’s 12.0%.

Closest on free cash flow

Same sector and same denominator, so the figures are comparable. All 76 in health care →