showing the working

← QNB

The business behind the dividend

MeasureQNBCMedianFormula
Return on equity10.9%10.6%Net income ÷ shareholders’ equity
Return on capital employedOperating income ÷ (equity + total debt)
Owner earnings$14.56m$120.90mNet income + depreciation & amortisation − capital expenditure
Free cash flow$15.49m$155.08mOperating cash flow − capital expenditure
Operating margin19.4%14.3%Operating income ÷ revenue
Net margin15.2%10.1%Net income ÷ revenue
Debt to equityTotal debt ÷ shareholders’ equity
Interest coverOperating income ÷ interest expense
Current ratioCurrent assets ÷ current liabilities
Long-term debt to working capitalLong-term debt ÷ (current assets − current liabilities)
Cash conversionOperating cash flow ÷ net income
Accruals-0.1%-3.1%(Net income − operating cash flow) ÷ total assets

Not computed here: Cash conversion, Current ratio, Debt to equity, Long-term debt to working capital, Interest cover, Return on capital employed — why a blank is not a zero.

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure2025202420232022202120202019201820172016Median
Return on equity10.9%11.1%10.4%22.4%12.1%9.0%10.2%10.9%8.4%9.5%10.4%
Operating margin19.4%17.1%17.0%37.4%43.7%33.5%32.8%29.8%37.2%36.0%32.8%
Net margin15.2%13.6%13.7%30.4%35.3%27.7%26.6%26.2%21.8%26.8%26.2%

How it compares in banks & insurers

Among the 377 banks & insurers companies here measured on GAAP earnings, QNB pays out less than 121 of them. The median for that group is 30.6%, against this company’s 40.2%.

Closest on GAAP earnings

Same sector and same denominator, so the figures are comparable. All 377 in banks & insurers →