showing the working

← Ryman Hospitality Properties

The business behind the dividend

MeasureRHPMedianFormula
Return on equity32.5%10.6%Net income ÷ shareholders’ equity
Return on capital employedOperating income ÷ (equity + total debt)
Owner earnings$163.29m$120.90mNet income + depreciation & amortisation − capital expenditure
Free cash flow$232.39m$155.08mOperating cash flow − capital expenditure
Operating margin18.9%14.3%Operating income ÷ revenue
Net margin9.4%10.1%Net income ÷ revenue
Debt to equityTotal debt ÷ shareholders’ equity
Interest cover2.02x4.22xOperating income ÷ interest expense
Current ratioCurrent assets ÷ current liabilities
Long-term debt to working capitalLong-term debt ÷ (current assets − current liabilities)
Cash conversion2.43x1.66xOperating cash flow ÷ net income
Accruals-5.6%-3.1%(Net income − operating cash flow) ÷ total assets

Not computed here: Current ratio, Debt to equity, Return on capital employed — why a blank is not a zero.

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure2025202420232022202120202019201820172016Median
Return on equity32.5%49.5%54.7%141.6%-224.5%19.9%56.4%46.6%43.3%46.6%
Return on capital employed9.3%11.4%9.3%
Operating margin18.9%21.0%21.0%18.1%-6.2%-57.9%16.7%16.8%15.7%18.7%16.8%
Net margin9.4%11.6%14.4%7.5%-20.7%-87.9%8.0%20.8%14.9%13.9%9.4%
Debt to equity4.28x4.14x4.14x
Cash conversion2.43x2.12x1.79x3.11x2.76x1.22x1.68x1.84x2.12x

How it compares in real estate

Among the 99 real estate companies here measured on funds from operations, Ryman Hospitality Properties pays out less than 66 of them. The median for that group is 67.5%, against this company’s 58.7%.

Closest on funds from operations

Same sector and same denominator, so the figures are comparable. All 130 in real estate →