showing the working

← RLI

The business behind the dividend

MeasureRLIMedianFormula
Return on equity22.7%10.6%Net income ÷ shareholders’ equity
Return on capital employedOperating income ÷ (equity + total debt)
Owner earnings$405.94m$120.90mNet income + depreciation & amortisation − capital expenditure
Free cash flow$608.70m$155.08mOperating cash flow − capital expenditure
Operating margin26.9%14.3%Operating income ÷ revenue
Net margin21.4%10.1%Net income ÷ revenue
Debt to equityTotal debt ÷ shareholders’ equity
Interest coverOperating income ÷ interest expense
Current ratioCurrent assets ÷ current liabilities
Long-term debt to working capitalLong-term debt ÷ (current assets − current liabilities)
Cash conversionOperating cash flow ÷ net income
Accruals-3.4%-3.1%(Net income − operating cash flow) ÷ total assets

Not computed here: Cash conversion, Current ratio, Debt to equity, Long-term debt to working capital, Interest cover, Return on capital employed — why a blank is not a zero.

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure2025202420232022202120202019201820172016Median
Return on equity22.7%22.7%21.5%49.6%22.7%13.8%19.3%8.0%12.3%14.0%19.3%
Operating margin26.9%24.2%25.0%42.4%29.2%19.3%23.2%8.3%10.6%19.2%23.2%
Net margin21.4%19.5%20.1%34.4%23.7%16.0%19.1%7.8%13.2%14.1%19.1%

How it compares in banks & insurers

Among the 377 banks & insurers companies here measured on GAAP earnings, RLI pays out less than 45 of them. The median for that group is 30.6%, against this company’s 60.2%.

Closest on GAAP earnings

Same sector and same denominator, so the figures are comparable. All 377 in banks & insurers →