showing the working

← Regal Rexnord

The business behind the dividend

MeasureRRXMedianFormula
Return on equity4.1%10.6%Net income ÷ shareholders’ equity
Return on capital employed5.9%10.0%Operating income ÷ (equity + total debt)
Owner earnings$336.30m$120.90mNet income + depreciation & amortisation − capital expenditure
Free cash flow$893.10m$155.08mOperating cash flow − capital expenditure
Operating margin11.5%14.3%Operating income ÷ revenue
Net margin4.7%10.1%Net income ÷ revenue
Debt to equity0.70x0.73xTotal debt ÷ shareholders’ equity
Interest cover1.95x4.22xOperating income ÷ interest expense
Current ratio2.15x1.55xCurrent assets ÷ current liabilities
Long-term debt to working capital3.29x1.88xLong-term debt ÷ (current assets − current liabilities)
Cash conversion3.54x1.66xOperating cash flow ÷ net income
Accruals-5.1%-3.1%(Net income − operating cash flow) ÷ total assets

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure2025202420232022202220212019201820172016Median
Return on equity4.1%3.1%-0.9%7.7%3.6%7.4%10.2%10.0%9.2%10.0%7.4%
Return on capital employed5.9%5.4%3.0%8.2%4.3%7.7%10.1%9.6%9.6%9.3%7.7%
Operating margin11.5%10.4%6.0%13.2%9.4%9.6%10.8%9.5%9.9%10.0%9.9%
Net margin4.7%3.3%-0.9%9.4%6.0%6.5%7.4%6.3%6.3%6.3%6.3%
Debt to equity0.70x0.87x1.01x0.32x0.30x0.42x0.48x0.57x0.49x0.69x0.49x
Current ratio2.15x2.26x2.55x2.99x2.56x2.25x2.87x2.66x2.21x2.18x2.26x
Cash conversion3.54x3.11x0.89x1.56x2.32x1.71x1.57x1.37x2.17x1.71x

How it compares in industrials

Among the 289 industrials companies here measured on free cash flow, Regal Rexnord pays out less than 229 of them. The median for that group is 24.4%, against this company’s 10.4%.

Closest on free cash flow

Same sector and same denominator, so the figures are comparable. All 348 in industrials →