showing the working

← Reliance

The business behind the dividend

MeasureRSMedianFormula
Return on equity10.3%10.6%Net income ÷ shareholders’ equity
Return on capital employed11.8%10.0%Operating income ÷ (equity + total debt)
Owner earnings$688.70m$120.90mNet income + depreciation & amortisation − capital expenditure
Free cash flow$502.50m$155.08mOperating cash flow − capital expenditure
Operating margin7.1%14.3%Operating income ÷ revenue
Net margin5.2%10.1%Net income ÷ revenue
Debt to equity0.20x0.73xTotal debt ÷ shareholders’ equity
Interest cover18.18x4.22xOperating income ÷ interest expense
Current ratio4.88x1.55xCurrent assets ÷ current liabilities
Long-term debt to working capital0.43x1.88xLong-term debt ÷ (current assets − current liabilities)
Cash conversion1.12x1.66xOperating cash flow ÷ net income
Accruals-0.9%-3.1%(Net income − operating cash flow) ÷ total assets

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure2025202420232022202120202019201820172016Median
Return on equity10.3%12.1%17.3%26.0%23.3%7.3%13.6%13.7%13.3%7.5%13.3%
Return on capital employed11.8%13.9%19.6%30.5%25.2%8.4%15.1%13.6%10.1%8.5%13.6%
Operating margin7.1%8.4%11.7%14.7%13.8%6.4%9.2%8.1%6.8%6.0%8.1%
Net margin5.2%6.3%9.0%10.8%10.1%4.2%6.4%5.6%6.4%3.6%6.3%
Debt to equity0.20x0.16x0.15x0.16x0.27x0.32x0.29x0.47x0.41x0.47x0.27x
Current ratio4.88x3.21x5.66x3.55x3.91x5.08x4.46x4.70x4.34x4.10x4.34x
Cash conversion1.12x1.63x1.25x1.15x0.56x3.15x1.84x1.04x0.64x2.03x1.15x

How it compares in industrials

Among the 289 industrials companies here measured on free cash flow, Reliance pays out less than 56 of them. The median for that group is 24.4%, against this company’s 50.5%.

Closest on free cash flow

Same sector and same denominator, so the figures are comparable. All 348 in industrials →