showing the working

← George Risk Industries

The business behind the dividend

MeasureRSKIAMedianFormula
Return on equity18.0%10.6%Net income ÷ shareholders’ equity
Return on capital employedOperating income ÷ (equity + total debt)
Owner earnings$11.36m$120.90mNet income + depreciation & amortisation − capital expenditure
Free cash flow$4.29m$155.08mOperating cash flow − capital expenditure
Operating margin28.0%14.3%Operating income ÷ revenue
Net margin45.8%10.1%Net income ÷ revenue
Debt to equityTotal debt ÷ shareholders’ equity
Interest coverOperating income ÷ interest expense
Current ratio14.56x1.55xCurrent assets ÷ current liabilities
Long-term debt to working capitalLong-term debt ÷ (current assets − current liabilities)
Cash conversion0.41x1.66xOperating cash flow ÷ net income
Accruals9.4%-3.1%(Net income − operating cash flow) ÷ total assets

Not computed here: Debt to equity, Long-term debt to working capital, Return on capital employed — why a blank is not a zero.

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure2026202520242023202220212020201920182017Median
Return on equity18.0%12.5%13.8%9.4%7.3%22.4%5.3%9.1%6.7%6.7%9.1%
Return on capital employed9.2%9.2%
Operating margin28.0%27.7%28.9%25.3%27.2%28.7%25.2%23.4%20.9%25.5%25.5%
Net margin45.8%31.6%34.7%23.8%17.2%58.5%14.2%25.5%21.3%22.0%23.8%
Debt to equity0.02x0.02x
Current ratio14.56x14.48x15.30x14.65x15.55x16.86x11.62x17.57x16.75x20.88x15.30x
Cash conversion0.41x0.60x0.79x0.60x0.55x0.35x1.58x0.76x0.15x1.33x0.60x

How it compares in technology

Among the 101 technology companies here measured on free cash flow, George Risk Industries pays out less than 11 of them. The median for that group is 27.8%, against this company’s 104.0%.

Closest on free cash flow

Same sector and same denominator, so the figures are comparable. All 115 in technology →