showing the working

← Smithfield Foods

The business behind the dividend

MeasureSFDMedianFormula
Return on equity14.5%10.6%Net income ÷ shareholders’ equity
Return on capital employed14.7%10.0%Operating income ÷ (equity + total debt)
Owner earnings$978.00m$120.90mNet income + depreciation & amortisation − capital expenditure
Free cash flow$718.00m$155.08mOperating cash flow − capital expenditure
Operating margin8.3%14.3%Operating income ÷ revenue
Net margin6.4%10.1%Net income ÷ revenue
Debt to equity0.29x0.73xTotal debt ÷ shareholders’ equity
Interest cover31.51x4.22xOperating income ÷ interest expense
Current ratio2.97x1.55xCurrent assets ÷ current liabilities
Long-term debt to working capital0.58x1.88xLong-term debt ÷ (current assets − current liabilities)
Cash conversion1.07x1.66xOperating cash flow ÷ net income
Accruals-0.6%-3.1%(Net income − operating cash flow) ÷ total assets

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure2025202420232023201620142013201320122011Median
Return on equity14.5%16.3%0.2%11.8%5.9%10.7%14.7%11.8%
Return on capital employed14.7%14.3%-0.6%9.3%13.6%19.4%13.6%
Operating margin8.3%7.9%-0.4%6.9%5.5%6.2%2.4%3.9%5.5%9.0%5.5%
Net margin6.4%6.7%0.1%5.4%3.1%3.7%0.9%1.4%2.8%4.3%3.1%
Debt to equity0.29x0.34x0.27x0.80x0.57x0.59x0.34x
Current ratio2.97x2.46x2.01x2.03x2.90x2.72x2.46x
Cash conversion1.07x0.96x40.47x0.60x0.94x1.58x1.18x1.07x

How it compares in consumer staples

Among the 64 consumer staples companies here measured on free cash flow, Smithfield Foods pays out less than 30 of them. The median for that group is 53.9%, against this company’s 55.2%.

Closest on free cash flow

Same sector and same denominator, so the figures are comparable. All 72 in consumer staples →