showing the working

← Southland Holdings

The business behind the dividend

MeasureSLNDMedianFormula
Return on equityNet income ÷ shareholders’ equity
Return on capital employed-185.7%10.0%Operating income ÷ (equity + total debt)
Owner earnings$-287.17m$120.90mNet income + depreciation & amortisation − capital expenditure
Free cash flow$12.73m$155.08mOperating cash flow − capital expenditure
Operating margin-28.1%14.3%Operating income ÷ revenue
Net margin-39.7%10.1%Net income ÷ revenue
Debt to equityTotal debt ÷ shareholders’ equity
Interest cover-5.86x4.22xOperating income ÷ interest expense
Current ratio1.12x1.55xCurrent assets ÷ current liabilities
Long-term debt to working capital2.58x1.88xLong-term debt ÷ (current assets − current liabilities)
Cash conversionOperating cash flow ÷ net income
Accruals-32.7%-3.1%(Net income − operating cash flow) ÷ total assets

Not computed here: Cash conversion, Debt to equity, Return on equity — why a blank is not a zero.

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure20252024202320222021Median
Return on equity-64.4%-7.7%17.3%-7.7%
Return on capital employed-185.7%-27.2%-5.7%13.3%-5.7%
Operating margin-28.1%-12.9%-2.7%7.1%4.4%-2.7%
Net margin-39.7%-10.7%-1.7%5.2%3.0%-1.7%
Debt to equity1.83x1.20x0.78x1.20x
Current ratio1.12x1.42x1.61x1.82x18.20x1.61x
Cash conversion-1.09x-2.34x-2.34x

How it compares in industrials

Among the 289 industrials companies here measured on free cash flow, Southland Holdings pays out less than 204 of them. The median for that group is 24.4%, against this company’s 14.2%.

Closest on free cash flow

Same sector and same denominator, so the figures are comparable. All 348 in industrials →