showing the working

← SouthState Bank

The business behind the dividend

MeasureSSBMedianFormula
Return on equity8.8%10.6%Net income ÷ shareholders’ equity
Return on capital employedOperating income ÷ (equity + total debt)
Owner earnings$762.41m$120.90mNet income + depreciation & amortisation − capital expenditure
Free cash flow$230.59m$155.08mOperating cash flow − capital expenditure
Operating margin30.8%14.3%Operating income ÷ revenue
Net margin23.6%10.1%Net income ÷ revenue
Debt to equityTotal debt ÷ shareholders’ equity
Interest coverOperating income ÷ interest expense
Current ratioCurrent assets ÷ current liabilities
Long-term debt to working capitalLong-term debt ÷ (current assets − current liabilities)
Cash conversionOperating cash flow ÷ net income
Accruals0.7%-3.1%(Net income − operating cash flow) ÷ total assets

Not computed here: Cash conversion, Current ratio, Debt to equity, Long-term debt to working capital, Interest cover, Return on capital employed — why a blank is not a zero.

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure2025202420232022202120202019201820172016Median
Return on equity8.8%9.1%8.9%9.8%9.9%2.6%7.9%7.6%3.8%8.9%8.8%
Operating margin30.8%32.7%32.4%45.3%55.7%11.4%39.0%39.5%39.6%46.2%39.0%
Net margin23.6%25.0%25.4%35.5%43.8%13.3%31.6%31.5%20.6%30.4%25.4%

How it compares in banks & insurers

Among the 377 banks & insurers companies here measured on GAAP earnings, SouthState Bank pays out less than 194 of them. The median for that group is 30.6%, against this company’s 29.0%.

Closest on GAAP earnings

Same sector and same denominator, so the figures are comparable. All 377 in banks & insurers →