showing the working

← Steele Bancorp

The business behind the dividend

MeasureSTLEMedianFormula
Return on equity19.3%10.6%Net income ÷ shareholders’ equity
Return on capital employedOperating income ÷ (equity + total debt)
Owner earnings$23.37m$120.90mNet income + depreciation & amortisation − capital expenditure
Free cash flow$13.07m$155.08mOperating cash flow − capital expenditure
Operating margin50.3%14.3%Operating income ÷ revenue
Net margin48.7%10.1%Net income ÷ revenue
Debt to equityTotal debt ÷ shareholders’ equity
Interest coverOperating income ÷ interest expense
Current ratioCurrent assets ÷ current liabilities
Long-term debt to working capitalLong-term debt ÷ (current assets − current liabilities)
Cash conversionOperating cash flow ÷ net income
Accruals0.8%-3.1%(Net income − operating cash flow) ÷ total assets

Not computed here: Cash conversion, Current ratio, Debt to equity, Long-term debt to working capital, Interest cover, Return on capital employed — why a blank is not a zero.

How it compares in banks & insurers

Among the 377 banks & insurers companies here measured on GAAP earnings, Steele Bancorp pays out less than 315 of them. The median for that group is 30.6%, against this company’s 16.3%.

Closest on GAAP earnings

Same sector and same denominator, so the figures are comparable. All 377 in banks & insurers →