showing the working

← Tecnoglass Holdings

The business behind the dividend

MeasureTGLSMedianFormula
Return on equity22.4%10.6%Net income ÷ shareholders’ equity
Return on capital employed26.1%10.0%Operating income ÷ (equity + total debt)
Owner earnings$95.07m$120.90mNet income + depreciation & amortisation − capital expenditure
Free cash flow$34.49m$155.08mOperating cash flow − capital expenditure
Operating margin23.5%14.3%Operating income ÷ revenue
Net margin16.2%10.1%Net income ÷ revenue
Debt to equity0.24x0.73xTotal debt ÷ shareholders’ equity
Interest cover38.68x4.22xOperating income ÷ interest expense
Current ratio1.86x1.55xCurrent assets ÷ current liabilities
Long-term debt to working capital0.57x1.88xLong-term debt ÷ (current assets − current liabilities)
Cash conversion0.85x1.66xOperating cash flow ÷ net income
Accruals1.9%-3.1%(Net income − operating cash flow) ÷ total assets

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure2025202420232022202120202019201820172016Median
Return on equity22.4%25.6%33.4%44.6%27.9%11.5%13.1%6.8%4.5%20.4%20.4%
Return on capital employed26.1%30.7%36.2%43.7%26.4%15.2%13.2%12.6%10.0%15.3%15.3%
Operating margin23.5%25.5%31.2%31.6%23.5%17.4%13.6%12.7%10.9%15.7%17.4%
Net margin16.2%18.1%21.9%21.7%13.7%6.3%5.7%2.4%1.7%7.6%7.6%
Debt to equity0.24x0.17x0.31x0.49x0.82x1.08x1.39x1.83x1.86x1.76x0.82x
Current ratio1.86x2.11x2.27x2.06x2.10x3.03x2.50x2.39x2.16x2.69x2.16x
Cash conversion0.85x1.06x0.76x0.91x1.72x3.00x1.05x-0.56x2.61x-0.13x0.91x

How it compares in materials

Among the 79 materials companies here measured on free cash flow, Tecnoglass Holdings pays out less than 15 of them. The median for that group is 34.3%, against this company’s 81.5%.

Closest on free cash flow

Same sector and same denominator, so the figures are comparable. All 107 in materials →