showing the working

← Interface

The business behind the dividend

MeasureTILEMedianFormula
Return on equity18.1%10.6%Net income ÷ shareholders’ equity
Return on capital employed19.9%10.0%Operating income ÷ (equity + total debt)
Owner earnings$108.82m$120.90mNet income + depreciation & amortisation − capital expenditure
Free cash flow$121.71m$155.08mOperating cash flow − capital expenditure
Operating margin11.8%14.3%Operating income ÷ revenue
Net margin8.4%10.1%Net income ÷ revenue
Debt to equity0.28x0.73xTotal debt ÷ shareholders’ equity
Interest cover8.39x4.22xOperating income ÷ interest expense
Current ratio2.34x1.55xCurrent assets ÷ current liabilities
Long-term debt to working capital0.54x1.88xLong-term debt ÷ (current assets − current liabilities)
Cash conversion1.45x1.66xOperating cash flow ÷ net income
Accruals-4.3%-3.1%(Net income − operating cash flow) ÷ total assets

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure2025202420232023202220212019201820172017Median
Return on equity18.1%17.8%10.5%5.4%15.2%-22.0%21.5%14.2%16.1%15.9%15.2%
Return on capital employed19.9%17.0%12.4%8.6%11.9%-4.4%13.6%7.8%19.9%14.3%12.4%
Operating margin11.8%10.2%8.3%5.8%8.7%-3.6%9.7%6.5%11.2%9.1%8.7%
Net margin8.4%6.6%3.5%1.5%4.6%-6.5%5.9%4.3%5.3%5.7%4.6%
Debt to equity0.28x0.62x0.98x1.44x1.43x1.77x1.62x1.74x0.70x0.79x0.98x
Current ratio2.34x2.60x2.72x2.80x2.19x2.56x2.08x2.50x2.44x2.96x2.50x
Cash conversion1.45x1.71x3.19x2.20x1.57x1.79x1.83x1.94x1.81x1.81x

How it compares in consumer discretionary

Among the 169 consumer discretionary companies here measured on free cash flow, Interface pays out less than 163 of them. The median for that group is 33.1%, against this company’s 2.9%.

Closest on free cash flow

Same sector and same denominator, so the figures are comparable. All 197 in consumer discretionary →