showing the working

← Toyota Motor Corp/

The business behind the dividend

MeasureTMMedianFormula
Return on equity7.9%10.6%Net income ÷ shareholders’ equity
Return on capital employed6.8%10.0%Operating income ÷ (equity + total debt)
Owner earnings$990.00m$120.90mNet income + depreciation & amortisation − capital expenditure
Free cash flow$5.07bn$155.08mOperating cash flow − capital expenditure
Operating margin6.0%14.3%Operating income ÷ revenue
Net margin4.4%10.1%Net income ÷ revenue
Debt to equity0.60x0.73xTotal debt ÷ shareholders’ equity
Interest cover57.56x4.22xOperating income ÷ interest expense
Current ratio1.07x1.55xCurrent assets ÷ current liabilities
Long-term debt to working capital8.41x1.88xLong-term debt ÷ (current assets − current liabilities)
Cash conversion2.55x1.66xOperating cash flow ÷ net income
Accruals-4.2%-3.1%(Net income − operating cash flow) ÷ total assets

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure2013201220112010Median
Return on equity7.9%2.7%4.0%2.0%4.0%
Return on capital employed6.8%2.1%2.8%0.8%2.8%
Operating margin6.0%1.9%2.5%0.8%2.5%
Net margin4.4%1.5%2.1%1.1%2.1%
Debt to equity0.60x0.57x0.62x0.68x0.62x
Current ratio1.07x1.05x1.10x1.22x1.10x
Cash conversion2.55x5.12x4.96x12.22x5.12x

How it compares in industrials

Among the 289 industrials companies here measured on free cash flow, Toyota Motor Corp/ pays out less than 78 of them. The median for that group is 24.4%, against this company’s 39.8%.

Closest on free cash flow

Same sector and same denominator, so the figures are comparable. All 348 in industrials →