showing the working

← Tutor Perini

The business behind the dividend

MeasureTPCMedianFormula
Return on equity6.6%10.6%Net income ÷ shareholders’ equity
Return on capital employed14.3%10.0%Operating income ÷ (equity + total debt)
Owner earnings$-50.60m$120.90mNet income + depreciation & amortisation − capital expenditure
Free cash flow$567.21m$155.08mOperating cash flow − capital expenditure
Operating margin4.2%14.3%Operating income ÷ revenue
Net margin1.5%10.1%Net income ÷ revenue
Debt to equity0.33x0.73xTotal debt ÷ shareholders’ equity
Interest cover4.22x4.22xOperating income ÷ interest expense
Current ratio1.27x1.55xCurrent assets ÷ current liabilities
Long-term debt to working capital0.45x1.88xLong-term debt ÷ (current assets − current liabilities)
Cash conversion9.30x1.66xOperating cash flow ÷ net income
Accruals-12.9%-3.1%(Net income − operating cash flow) ÷ total assets

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure2025202420232022202120202019201820172016Median
Return on equity6.6%-14.4%-13.3%-14.5%5.6%7.0%-26.9%4.6%8.7%6.2%4.6%
Return on capital employed14.3%-6.2%-5.2%-8.5%8.6%10.2%-16.0%7.5%7.3%8.7%7.3%
Operating margin4.2%-2.4%-3.0%-5.4%4.9%4.9%-8.2%4.3%3.8%4.1%3.8%
Net margin1.5%-3.8%-4.4%-5.5%2.0%2.0%-8.7%1.9%3.1%1.9%1.5%
Debt to equity0.33x0.47x0.70x0.66x0.60x0.66x0.58x0.42x0.43x0.49x0.49x
Current ratio1.27x1.41x1.66x1.87x2.17x1.80x1.66x1.99x1.94x1.87x1.80x
Cash conversion9.30x-1.61x1.59x0.26x1.10x1.18x1.10x

How it compares in industrials

Among the 289 industrials companies here measured on free cash flow, Tutor Perini pays out less than 288 of them. The median for that group is 24.4%, against this company’s 0.6%.

Closest on free cash flow

Same sector and same denominator, so the figures are comparable. All 348 in industrials →