showing the working

← Tetra Tech

The business behind the dividend

MeasureTTEKMedianFormula
Return on equity13.9%10.6%Net income ÷ shareholders’ equity
Return on capital employed16.1%10.0%Operating income ÷ (equity + total debt)
Owner earnings$287.59m$120.90mNet income + depreciation & amortisation − capital expenditure
Free cash flow$439.05m$155.08mOperating cash flow − capital expenditure
Operating margin7.5%14.3%Operating income ÷ revenue
Net margin4.6%10.1%Net income ÷ revenue
Debt to equity0.43x0.73xTotal debt ÷ shareholders’ equity
Interest cover10.05x4.22xOperating income ÷ interest expense
Current ratio1.18x1.55xCurrent assets ÷ current liabilities
Long-term debt to working capital3.16x1.88xLong-term debt ÷ (current assets − current liabilities)
Cash conversion1.85x1.66xOperating cash flow ÷ net income
Accruals-4.9%-3.1%(Net income − operating cash flow) ÷ total assets

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure2025202420232022202120202019201820172016Median
Return on equity13.9%18.2%19.5%22.2%18.9%16.8%16.0%14.2%12.7%9.6%16.0%
Return on capital employed16.1%18.9%15.7%23.6%19.3%18.1%14.9%15.4%14.4%11.3%15.7%
Operating margin7.5%9.6%7.9%9.7%8.7%8.1%6.1%6.4%6.7%5.3%7.5%
Net margin4.6%6.4%6.0%7.5%7.2%5.8%5.1%4.6%4.3%3.2%5.1%
Debt to equity0.43x0.44x0.63x0.22x0.17x0.28x0.28x0.27x0.37x0.38x0.28x
Current ratio1.18x1.25x1.12x1.26x1.26x1.26x1.40x1.70x1.94x1.94x1.26x
Cash conversion1.85x1.08x1.35x1.28x1.31x1.51x1.31x1.36x1.20x1.69x1.31x

How it compares in industrials

Among the 289 industrials companies here measured on free cash flow, Tetra Tech pays out less than 201 of them. The median for that group is 24.4%, against this company’s 14.8%.

Closest on free cash flow

Same sector and same denominator, so the figures are comparable. All 348 in industrials →