showing the working

← United Fire Group

The business behind the dividend

MeasureUFCSMedianFormula
Return on equity12.6%10.6%Net income ÷ shareholders’ equity
Return on capital employedOperating income ÷ (equity + total debt)
Owner earnings$122.52m$120.90mNet income + depreciation & amortisation − capital expenditure
Free cash flow$263.30m$155.08mOperating cash flow − capital expenditure
Operating margin10.7%14.3%Operating income ÷ revenue
Net margin8.5%10.1%Net income ÷ revenue
Debt to equityTotal debt ÷ shareholders’ equity
Interest coverOperating income ÷ interest expense
Current ratioCurrent assets ÷ current liabilities
Long-term debt to working capitalLong-term debt ÷ (current assets − current liabilities)
Cash conversionOperating cash flow ÷ net income
Accruals-3.9%-3.1%(Net income − operating cash flow) ÷ total assets

Not computed here: Cash conversion, Current ratio, Debt to equity, Long-term debt to working capital, Interest cover, Return on capital employed — why a blank is not a zero.

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure2025202420232022202120202019201820172016Median
Return on equity12.6%7.9%-4.0%2.0%9.2%-13.7%1.6%3.1%5.2%5.3%3.1%
Operating margin10.7%6.1%-3.6%1.2%9.1%-15.9%1.4%-0.9%1.5%5.8%1.4%
Net margin8.5%4.9%-2.7%1.5%7.6%-10.5%1.2%2.6%4.8%5.0%2.6%

How it compares in banks & insurers

Among the 377 banks & insurers companies here measured on GAAP earnings, United Fire Group pays out less than 326 of them. The median for that group is 30.6%, against this company’s 14.3%.

Closest on GAAP earnings

Same sector and same denominator, so the figures are comparable. All 377 in banks & insurers →