showing the working

← UFP Industries

The business behind the dividend

MeasureUFPIMedianFormula
Return on equity9.6%10.6%Net income ÷ shareholders’ equity
Return on capital employed11.1%10.0%Operating income ÷ (equity + total debt)
Owner earnings$163.78m$120.90mNet income + depreciation & amortisation − capital expenditure
Free cash flow$276.36m$155.08mOperating cash flow − capital expenditure
Operating margin5.8%14.3%Operating income ÷ revenue
Net margin4.7%10.1%Net income ÷ revenue
Debt to equity0.08x0.73xTotal debt ÷ shareholders’ equity
Interest cover33.33x4.22xOperating income ÷ interest expense
Current ratio4.59x1.55xCurrent assets ÷ current liabilities
Long-term debt to working capital0.13x1.88xLong-term debt ÷ (current assets − current liabilities)
Cash conversion1.85x1.66xOperating cash flow ÷ net income
Accruals-6.2%-3.1%(Net income − operating cash flow) ÷ total assets

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure2025202420232022202120202019201820172016Median
Return on equity9.6%12.9%17.1%27.0%27.1%16.9%14.4%13.8%12.5%11.9%13.8%
Return on capital employed11.1%14.2%19.7%33.4%32.1%19.5%17.4%16.2%16.4%17.1%17.1%
Operating margin5.8%7.4%9.0%9.9%8.5%6.7%5.5%4.6%4.5%5.0%5.8%
Net margin4.7%6.2%7.1%7.2%6.2%4.8%4.1%3.3%3.0%3.1%4.7%
Debt to equity0.08x0.07x0.09x0.11x0.16x0.21x0.13x0.19x0.15x0.13x0.13x
Current ratio4.59x4.88x4.41x3.70x2.67x3.32x3.09x3.21x2.85x2.78x3.21x
Cash conversion1.85x1.55x1.87x1.20x0.96x1.36x1.94x0.79x1.14x1.71x1.36x

How it compares in materials

Among the 79 materials companies here measured on free cash flow, UFP Industries pays out less than 44 of them. The median for that group is 34.3%, against this company’s 29.8%.

Closest on free cash flow

Same sector and same denominator, so the figures are comparable. All 107 in materials →