showing the working

← UMB Financial

The business behind the dividend

MeasureUMBFMedianFormula
Return on equity9.1%10.6%Net income ÷ shareholders’ equity
Return on capital employedOperating income ÷ (equity + total debt)
Owner earnings$795.58m$120.90mNet income + depreciation & amortisation − capital expenditure
Free cash flow$978.11m$155.08mOperating cash flow − capital expenditure
Operating margin26.1%14.3%Operating income ÷ revenue
Net margin20.9%10.1%Net income ÷ revenue
Debt to equityTotal debt ÷ shareholders’ equity
Interest coverOperating income ÷ interest expense
Current ratioCurrent assets ÷ current liabilities
Long-term debt to working capitalLong-term debt ÷ (current assets − current liabilities)
Cash conversionOperating cash flow ÷ net income
Accruals-0.4%-3.1%(Net income − operating cash flow) ÷ total assets

Not computed here: Cash conversion, Current ratio, Debt to equity, Long-term debt to working capital, Interest cover, Return on capital employed — why a blank is not a zero.

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure2025202420232022202120202019201820172016Median
Return on equity9.1%12.7%11.3%16.2%11.2%9.5%9.3%8.8%11.3%8.1%9.5%
Operating margin26.1%24.9%22.9%46.8%49.8%41.9%33.1%30.5%38.3%38.0%33.1%
Net margin20.9%20.3%19.0%37.9%41.0%35.4%28.2%26.7%40.1%30.4%28.2%

How it compares in banks & insurers

Among the 377 banks & insurers companies here measured on GAAP earnings, UMB Financial pays out less than 309 of them. The median for that group is 30.6%, against this company’s 17.5%.

Closest on GAAP earnings

Same sector and same denominator, so the figures are comparable. All 377 in banks & insurers →