showing the working

← Utz Brands

The business behind the dividend

MeasureUTZMedianFormula
Return on equity0.1%10.6%Net income ÷ shareholders’ equity
Return on capital employed1.2%10.0%Operating income ÷ (equity + total debt)
Owner earnings$-19.60m$120.90mNet income + depreciation & amortisation − capital expenditure
Free cash flow$9.40m$155.08mOperating cash flow − capital expenditure
Operating margin1.4%14.3%Operating income ÷ revenue
Net margin0.1%10.1%Net income ÷ revenue
Debt to equity1.19x0.73xTotal debt ÷ shareholders’ equity
Interest cover0.45x4.22xOperating income ÷ interest expense
Current ratio1.19x1.55xCurrent assets ÷ current liabilities
Long-term debt to working capital13.37x1.88xLong-term debt ÷ (current assets − current liabilities)
Cash conversionOperating cash flow ÷ net income
Accruals-4.0%-3.1%(Net income − operating cash flow) ÷ total assets

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure20252024202320232022201920192018Median
Return on equity0.1%2.3%-3.7%-0.1%3.0%159.5%0.1%
Return on capital employed1.2%4.0%1.0%0.3%0.7%1.0%
Operating margin1.4%4.2%1.1%0.4%0.9%5.0%2.5%1.4%
Net margin0.1%1.1%-1.7%-0.0%1.7%-2.1%-4.0%-0.0%
Debt to equity1.19x1.10x1.34x1.30x1.24x1.24x
Current ratio1.19x1.11x1.42x1.57x1.48x1.20x1.71x1.42x
Cash conversion6.68x2.35x-0.05x2.35x

How it compares in consumer staples

Among the 64 consumer staples companies here measured on free cash flow, Utz Brands pays out less than 1 of them. The median for that group is 53.9%, against this company’s 237.2%.

Closest on free cash flow

Same sector and same denominator, so the figures are comparable. All 72 in consumer staples →