showing the working

← Universal Insurance Holdings

The business behind the dividend

MeasureUVEMedianFormula
Return on equity33.2%10.6%Net income ÷ shareholders’ equity
Return on capital employedOperating income ÷ (equity + total debt)
Owner earnings$184.81m$120.90mNet income + depreciation & amortisation − capital expenditure
Free cash flow$377.06m$155.08mOperating cash flow − capital expenditure
Operating margin15.2%14.3%Operating income ÷ revenue
Net margin11.4%10.1%Net income ÷ revenue
Debt to equityTotal debt ÷ shareholders’ equity
Interest coverOperating income ÷ interest expense
Current ratioCurrent assets ÷ current liabilities
Long-term debt to working capitalLong-term debt ÷ (current assets − current liabilities)
Cash conversionOperating cash flow ÷ net income
Accruals-7.0%-3.1%(Net income − operating cash flow) ÷ total assets

Not computed here: Cash conversion, Current ratio, Debt to equity, Long-term debt to working capital, Interest cover, Return on capital employed — why a blank is not a zero.

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure2025202420232022202120202019201820172016Median
Return on equity33.2%15.8%19.6%-7.7%4.7%4.3%9.4%23.3%24.3%26.8%15.8%
Operating margin15.2%5.6%6.3%-2.2%2.5%2.3%6.8%18.6%22.7%23.8%6.3%
Net margin11.4%3.9%4.8%-1.8%1.8%1.8%5.0%14.2%14.2%14.5%4.8%

How it compares in banks & insurers

Among the 377 banks & insurers companies here measured on GAAP earnings, Universal Insurance Holdings pays out less than 339 of them. The median for that group is 30.6%, against this company’s 12.2%.

Closest on GAAP earnings

Same sector and same denominator, so the figures are comparable. All 377 in banks & insurers →