showing the working

← Virginia National Bankshares

The business behind the dividend

MeasureVABKMedianFormula
Return on equity10.5%10.6%Net income ÷ shareholders’ equity
Return on capital employedOperating income ÷ (equity + total debt)
Owner earnings$19.98m$120.90mNet income + depreciation & amortisation − capital expenditure
Free cash flow$20.75m$155.08mOperating cash flow − capital expenditure
Operating margin31.2%14.3%Operating income ÷ revenue
Net margin24.9%10.1%Net income ÷ revenue
Debt to equityTotal debt ÷ shareholders’ equity
Interest coverOperating income ÷ interest expense
Current ratioCurrent assets ÷ current liabilities
Long-term debt to working capitalLong-term debt ÷ (current assets − current liabilities)
Cash conversionOperating cash flow ÷ net income
Accruals-0.1%-3.1%(Net income − operating cash flow) ÷ total assets

Not computed here: Cash conversion, Current ratio, Debt to equity, Long-term debt to working capital, Interest cover, Return on capital employed — why a blank is not a zero.

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure2025202420232022202120202019201820172016Median
Return on equity10.5%10.6%12.6%17.6%6.2%9.7%8.8%12.0%10.1%9.7%10.1%
Operating margin31.2%27.5%33.3%50.3%24.7%36.9%31.4%41.0%33.3%
Net margin24.9%22.3%27.5%41.3%20.9%29.3%25.5%33.0%29.0%29.9%27.5%

How it compares in banks & insurers

Among the 377 banks & insurers companies here measured on GAAP earnings, Virginia National Bankshares pays out less than 124 of them. The median for that group is 30.6%, against this company’s 39.7%.

Closest on GAAP earnings

Same sector and same denominator, so the figures are comparable. All 377 in banks & insurers →