showing the working

← Western Alliance Bancorporation

The business behind the dividend

MeasureWALMedianFormula
Return on equity12.7%10.6%Net income ÷ shareholders’ equity
Return on capital employedOperating income ÷ (equity + total debt)
Owner earnings$961.30m$120.90mNet income + depreciation & amortisation − capital expenditure
Free cash flow$-2.79bn$155.08mOperating cash flow − capital expenditure
Operating marginOperating income ÷ revenue
Net marginNet income ÷ revenue
Debt to equityTotal debt ÷ shareholders’ equity
Interest coverOperating income ÷ interest expense
Current ratioCurrent assets ÷ current liabilities
Long-term debt to working capitalLong-term debt ÷ (current assets − current liabilities)
Cash conversionOperating cash flow ÷ net income
Accruals3.9%-3.1%(Net income − operating cash flow) ÷ total assets

Not computed here: Cash conversion, Current ratio, Debt to equity, Long-term debt to working capital, Interest cover, Return on capital employed — why a blank is not a zero.

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure2025202420232022202120202019201820172016Median
Return on equity12.7%11.7%11.9%19.7%18.1%14.8%16.5%16.7%14.6%13.7%14.6%
Operating margin49.3%49.3%49.3%
Net margin40.1%40.8%42.2%38.5%37.1%40.1%

How it compares in banks & insurers

Among the 377 banks & insurers companies here measured on GAAP earnings, Western Alliance Bancorporation pays out less than 303 of them. The median for that group is 30.6%, against this company’s 17.9%.

Closest on GAAP earnings

Same sector and same denominator, so the figures are comparable. All 377 in banks & insurers →