showing the working

← WhiteHorse Finance

The business behind the dividend

MeasureWHFMedianFormula
Return on equity5.5%10.6%Net income ÷ shareholders’ equity
Return on capital employedOperating income ÷ (equity + total debt)
Owner earningsNet income + depreciation & amortisation − capital expenditure
Free cash flowOperating cash flow − capital expenditure
Operating marginOperating income ÷ revenue
Net marginNet income ÷ revenue
Debt to equity1.25x0.73xTotal debt ÷ shareholders’ equity
Interest coverOperating income ÷ interest expense
Current ratioCurrent assets ÷ current liabilities
Long-term debt to working capitalLong-term debt ÷ (current assets − current liabilities)
Cash conversionOperating cash flow ÷ net income
Accruals-10.2%-3.1%(Net income − operating cash flow) ÷ total assets

Not computed here: Cash conversion, Current ratio, Free cash flow, Interest cover, Net margin, Operating margin, Owner earnings, Return on capital employed — why a blank is not a zero.

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure202520242023202220212020Median
Return on equity5.5%3.8%6.4%4.7%8.6%10.1%5.5%
Debt to equity1.25x1.23x1.22x1.33x1.36x1.25x

How it compares in investment company

Among the 40 investment company companies here measured on net investment income, WhiteHorse Finance pays out less than 6 of them. The median for that group is 103.1%, against this company’s 127.8%.

Closest on net investment income

Same sector and same denominator, so the figures are comparable. All 40 in investment company →