showing the working

← Concrete Pumping Holdings

The business behind the dividend

MeasureBBCPMedianFormula
Return on equity2.4%10.6%Net income ÷ shareholders’ equity
Return on capital employed6.1%10.0%Operating income ÷ (equity + total debt)
Owner earnings$13.13m$120.90mNet income + depreciation & amortisation − capital expenditure
Free cash flow$17.53m$155.08mOperating cash flow − capital expenditure
Operating margin11.7%14.3%Operating income ÷ revenue
Net margin1.8%10.1%Net income ÷ revenue
Debt to equity1.58x0.73xTotal debt ÷ shareholders’ equity
Interest cover1.32x4.22xOperating income ÷ interest expense
Current ratio2.17x1.55xCurrent assets ÷ current liabilities
Long-term debt to working capital6.84x1.88xLong-term debt ÷ (current assets − current liabilities)
Cash conversion10.09x1.66xOperating cash flow ÷ net income
Accruals-6.6%-3.1%(Net income − operating cash flow) ÷ total assets

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure2025202420232022202120202018Median
Return on equity2.4%5.0%10.3%10.3%-5.7%-22.9%61.7%5.0%
Return on capital employed6.1%7.1%9.0%7.7%6.0%-5.2%18.2%7.1%
Operating margin11.7%12.6%14.9%13.3%12.0%-10.4%16.4%12.6%
Net margin1.8%4.1%7.7%7.6%-4.8%-20.1%11.7%4.1%
Debt to equity1.58x1.16x1.21x1.33x1.41x1.29x3.77x1.33x
Current ratio2.17x1.99x1.12x0.74x1.40x0.96x0.59x1.12x
Cash conversion10.09x5.36x3.05x2.67x1.40x3.05x

How it compares in industrials

Among the 289 industrials companies here measured on free cash flow, Concrete Pumping Holdings pays out less than 4 of them. The median for that group is 24.4%, against this company’s 303.1%.

Closest on free cash flow

Same sector and same denominator, so the figures are comparable. All 348 in industrials →