showing the working

← Chemours

The business behind the dividend

MeasureCCMedianFormula
Return on equity-154.4%10.6%Net income ÷ shareholders’ equity
Return on capital employed-6.3%10.0%Operating income ÷ (equity + total debt)
Owner earnings$-259.00m$120.90mNet income + depreciation & amortisation − capital expenditure
Free cash flow$51.00m$155.08mOperating cash flow − capital expenditure
Operating margin-4.8%14.3%Operating income ÷ revenue
Net margin-6.6%10.1%Net income ÷ revenue
Debt to equity16.56x0.73xTotal debt ÷ shareholders’ equity
Interest cover-1.03x4.22xOperating income ÷ interest expense
Current ratio1.78x1.55xCurrent assets ÷ current liabilities
Long-term debt to working capital3.12x1.88xLong-term debt ÷ (current assets − current liabilities)
Cash conversionOperating cash flow ÷ net income
Accruals-8.8%-3.1%(Net income − operating cash flow) ÷ total assets

Not computed here: Cash conversion — why a blank is not a zero.

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure2025202420232022202120202019201820172016Median
Return on equity-154.4%12.1%-35.1%52.2%56.2%26.9%-7.5%98.1%86.7%7.0%12.1%
Return on capital employed-6.3%2.3%-6.7%15.6%14.0%3.7%-2.6%23.2%18.3%-0.3%2.3%
Operating margin-4.8%1.8%-5.2%10.8%10.7%3.6%-2.2%17.4%14.8%-0.2%1.8%
Net margin-6.6%1.2%-4.2%8.5%9.6%4.4%-0.9%15.0%12.1%0.1%1.2%
Debt to equity16.56x7.20x5.60x3.28x3.47x4.95x6.04x3.92x4.78x35.44x4.95x
Current ratio1.78x1.66x1.55x1.70x1.80x1.83x1.80x1.93x2.12x1.44x1.78x
Cash conversion-9.17x1.31x1.34x3.68x1.15x0.86x1.15x

How it compares in materials

Among the 79 materials companies here measured on free cash flow, Chemours pays out less than 7 of them. The median for that group is 34.3%, against this company’s 152.9%.

Closest on free cash flow

Same sector and same denominator, so the figures are comparable. All 107 in materials →