showing the working

← Orchid Island Capital

The business behind the dividend

MeasureORCMedianFormula
Return on equity11.6%10.6%Net income ÷ shareholders’ equity
Return on capital employedOperating income ÷ (equity + total debt)
Owner earningsNet income + depreciation & amortisation − capital expenditure
Free cash flowOperating cash flow − capital expenditure
Operating marginOperating income ÷ revenue
Net margin38.4%10.1%Net income ÷ revenue
Debt to equityTotal debt ÷ shareholders’ equity
Interest coverOperating income ÷ interest expense
Current ratioCurrent assets ÷ current liabilities
Long-term debt to working capitalLong-term debt ÷ (current assets − current liabilities)
Cash conversion0.76x1.66xOperating cash flow ÷ net income
Accruals0.3%-3.1%(Net income − operating cash flow) ÷ total assets

Not computed here: Current ratio, Debt to equity, Free cash flow, Interest cover, Operating margin, Owner earnings, Return on capital employed — why a blank is not a zero.

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure2025202420232022202120202019201820172016Median
Return on equity11.6%5.6%-8.3%-58.9%-8.4%0.5%6.1%-13.2%0.4%0.6%0.4%
Net margin38.4%15.6%-22.1%-178.7%-48.1%1.8%17.0%-28.7%1.4%2.3%1.4%
Cash conversion0.76x1.78x26.02x1.98x42.36x23.77x1.98x

How it compares in real estate

Among the 20 real estate companies here measured on operating cash flow, Orchid Island Capital pays out less than 10 of them. The median for that group is 152.3%, against this company’s 148.5%.

Closest on operating cash flow

Same sector and same denominator, so the figures are comparable. All 130 in real estate →