showing the working

← Rexford Industrial Realty

The business behind the dividend

MeasureREXRMedianFormula
Return on equity2.5%10.6%Net income ÷ shareholders’ equity
Return on capital employedOperating income ÷ (equity + total debt)
Owner earnings$194.52m$120.90mNet income + depreciation & amortisation − capital expenditure
Free cash flow$208.66m$155.08mOperating cash flow − capital expenditure
Operating marginOperating income ÷ revenue
Net marginNet income ÷ revenue
Debt to equity0.38x0.73xTotal debt ÷ shareholders’ equity
Interest coverOperating income ÷ interest expense
Current ratioCurrent assets ÷ current liabilities
Long-term debt to working capitalLong-term debt ÷ (current assets − current liabilities)
Cash conversion2.56x1.66xOperating cash flow ÷ net income
Accruals-2.6%-3.1%(Net income − operating cash flow) ÷ total assets

Not computed here: Current ratio, Interest cover, Operating margin, Return on capital employed — why a blank is not a zero.

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure2025202420232022202120202019201820172016Median
Return on equity2.5%3.3%3.1%2.6%2.7%2.4%2.4%2.5%3.0%2.7%2.6%
Debt to equity0.38x0.40x0.29x0.30x0.29x0.37x0.34x0.40x0.50x0.53x0.37x
Cash conversion2.56x1.75x1.80x1.96x1.80x2.40x2.25x2.22x1.88x2.25x1.96x

How it compares in real estate

Among the 99 real estate companies here measured on funds from operations, Rexford Industrial Realty pays out less than 12 of them. The median for that group is 67.5%, against this company’s 94.8%.

Closest on funds from operations

Same sector and same denominator, so the figures are comparable. All 130 in real estate →