Teekay
Through the investors’ lenses
0 of 2 cleared3 of 5 criteria
Each of these investors has said in public what they look at before buying. Click a name to see how this company measures up — a tick where it passes one of their tests, a cross where it does not.
Warren Buffett 2/3
| Measure | TK | Checked against | |
|---|---|---|---|
| Owner earnings | $-5.52m | positive | ✗ |
| Return on equity | 4.5% | US median 2.8% | ✓ |
| Debt to equity | — | US median 0.57x | — |
| Operating margin | 31.9% | US median 3.1% | ✓ |
Passes 2 of 3. These are the measures Warren Buffett published, applied to Teekay’s own figures — their criteria, not their view of this company. What he looks at, and why →
Benjamin Graham 1/2
| Measure | TK | Checked against | |
|---|---|---|---|
| Current ratio | 8.89x | 2.00x published | ✓ |
| Long-term debt to working capital | — | 1.00x published | — |
| Positive earnings, ten years running | 5 yrs | 10 published | ✗ |
Passes 1 of 2. These are the measures Benjamin Graham published, applied to Teekay’s own figures — their criteria, not their view of this company. What he looks at, and why →
| Basis | Payout | Why |
|---|---|---|
| GAAP earnings | 87.0% | whyThe figure most screeners publish. |
| Operating cash flow | 28.3% | whyBefore capital spending. |
| Free cash flow | 76.5% | whyAfter maintaining the business. |
Spread between highest and lowest: 58.8 percentage points. Same filings, different denominators.
Coverage rating 2 / 100 — Not covered. ? Peer standing 2/50Direction 0/30Stability 0/20
Against its own history: 76.5% this year vs 8.2% median over the prior 5. A gap this size is usually a one-off — acquisition, settlement, cyclical trough — not a dividend that stopped being funded. The rating reads the latest year; the table shows the trend.
Free cash flow payout, last 6 years
| Fiscal year | Payout |
|---|---|
| 2025-12-31 | 76.5% |
| 2024-12-31 | 21.4% |
| 2023-12-31 | 6.8% |
| 2022-12-31 | 7.7% |
| 2021-12-31 | 150.7% |
| 2020-12-31 | 8.2% |
Coverage worsened sharply this year, 21.4% to 76.5%, after no clear trend before it. One year is not a trend, but it is worth knowing which direction the last one moved.
5% of the 118 industrials here pay out more — at the demanding end.
The arithmetic
- GAAP earnings — dividends declared per share $0.983 ÷ diluted EPS $1.13
- Operating cash flow — dividends paid $85.3m ÷ operating cash flow $302m
- Free cash flow — dividends paid $85.3m ÷ (operating cash flow $302m − capex $190m)
Where the figures came from
- 20-F filed 2026-03-13 · accession 0000911971-26-000015
Every one is public at sec.gov and free to check. That is the point — you should not have to take our word for any of it.
Caveats on this company
- DPS derived from dividends paid ($0.98); no per-share tag filed
Computed by an open pipeline reading SEC XBRL directly. If any number here looks wrong to you, tell us — that is more useful to us than agreement.
What the free cash flow payout ratio measures, and where every company here sits on it.
Also on: rated not covered · when it files.
Who else looks like this
Every figure above is computed from Teekay’s own filing, and every company here is measured the same way. Screen all of them on any of these twelve measures, or on the rules two investors published — free, and nothing you screen leaves your browser.
A subscription screens every company on this site at once, and turns a whole portfolio into one document — what that adds.